Consistency, Strength & Earnings Power Remain the Story at HOMB

CONWAY, Ark., July 16, 2025 (GLOBE NEWSWIRE) -- Home BancShares, Inc. (NYSE:HOMB) ("Home" or the "Company"), parent company of Centennial Bank, released quarterly earnings today.

Quarterly Highlights

Metric

Q2 2025

Q1 2025

Q4 2024

Q3 2024

Q2 2024

Net income

$118.4 million

$115.2 million

$100.6 million

$100.0 million

$101.5 million

Net income, as adjusted (non-GAAP)(1)

$114.6 million

$111.9 million

$99.8 million

$99.0 million

$103.9 million

Total revenue (net)

$271.0 million

$260.1 million

$258.4 million

$258.0 million

$254.6 million

Income before income taxes

$152.0 million

$147.2 million

$129.5 million

$129.1 million

$133.4 million

Pre-tax, pre-provision, net income (PPNR) (non-GAAP)(1)

$155.0 million

$147.2 million

$146.2 million

$148.0 million

$141.4 million

PPNR, as adjusted (non-GAAP)(1)

$150.4 million

$142.8 million

$145.2 million

$146.6 million

$141.9 million

Pre-tax net income to total revenue (net)

56.08%

56.58%

50.11%

50.03%

52.40%

Pre-tax net income, as adjusted, to total revenue (net) (non-GAAP)(1)

54.39%

54.91%

49.74%

49.49%

52.59%

P5NR (Pre-tax, pre-provision, profit percentage) (PPNR to total revenue (net)) (non-GAAP)(1)

57.19%

56.58%

56.57%

57.35%

55.54%

P5NR, as adjusted (non-GAAP)(1)

55.49%

54.91%

56.20%

56.81%

55.73%

ROA

2.08%

2.07%

1.77%

1.74%

1.79%

ROA, as adjusted (non-GAAP)(1)

2.02%

2.01%

1.76%

1.72%

1.83%

NIM

4.44%

4.44%

4.39%

4.28%

4.27%

Purchase accounting accretion

$1.2 million

$1.4 million

$1.6 million

$1.9 million

$1.9 million

ROE

11.77%

11.75%

10.13%

10.23%

10.73%

ROE, as adjusted (non-GAAP)(1)

11.39%

11.41%

10.05%

10.12%

10.98%

ROTCE (non-GAAP)(1)

18.26%

18.39%

15.94%

16.26%

17.29%

ROTCE, as adjusted (non-GAAP)(1)

17.68%

17.87%

15.82%

16.09%

17.69%

Diluted earnings per share

$0.60

$0.58

$0.51

$0.50

$0.51

Diluted earnings per share, as adjusted (non-GAAP)(1)

$0.58

$0.56

$0.50

$0.50

$0.52

Non-performing assets to total assets

0.60%

0.56%

0.63%

0.63%

0.56%

Common equity tier 1 capital

15.6%

15.4%

15.1%

14.7%

14.4%

Leverage

13.4%

13.3%

13.0%

12.5%

12.3%

Tier 1 capital

15.6%

15.4%

15.1%

14.7%

14.4%

Total risk-based capital

19.3%

19.1%

18.7%

18.3%

18.0%

Allowance for credit losses to total loans

1.86%

1.87%

1.87%

2.11%

2.00%

Book value per share

$20.71

$20.40

$19.92

$19.91

$19.30

Tangible book value per share (non-GAAP)(1)

$13.44

$13.15

$12.68

$12.67

$12.08

Dividends per share

$0.20

$0.195

$0.195

$0.195

$0.18

Shareholder buyback yield(2)

0.49%

0.53%

0.05%

0.56%

0.67%

(1) Calculation of this metric and the reconciliation to GAAP are included in the schedules accompanying this release.(2) Calculation of this metric is included in the schedules accompanying this release.

"I am once again very pleased with our quarterly results. Diluted EPS of $0.60 and net income of $118.4 million are both records for HOMB. The ongoing, consistent performance from our bankers led to numerous other records being set in the second quarter, further highlighting that strength is no accident," said John Allison, Chairman & CEO of HOMB.

Stock Repurchases and Dividends

During the three-month period ended June 30, 2025, the Company repurchased 1.0 million shares of common stock, which equated to a shareholder buyback yield of 0.49%(1). In comparison, during the three-month period ended March 31, 2025, the Company repurchased 1.0 million shares of common stock, which equated to a shareholder buyback yield of 0.53%(1). The Company defines shareholder buyback yield as the percentage of the Company's market capitalization spent on share repurchases. It reflects how much the Company is returning to the shareholders by reducing the number of outstanding shares, and it is calculated by dividing the Company's total share repurchase cost for the period by the Company's total market capitalization at the beginning of the period.

In addition, during the quarter ended June 30, 2025, the Company paid a dividend of $0.20 per share. This cash dividend represented a $0.005 per share, or 2.6%, increase over the $0.195 cash dividend paid during the first quarter of 2025.

Operating Highlights

Net income for the three-month period ended June 30, 2025 was $118.4 million, or $0.60 diluted earnings per share, both of which were records for the Company. When adjusting for non-fundamental items, net income and diluted earnings per share on an as-adjusted basis (non-GAAP), were $114.6 million(2) and $0.58 per share(2), respectively, for the three months ended June 30, 2025.

Our net interest margin was 4.44% for both of the three-month periods ended June 30, 2025 and March 31, 2025. The yield on loans was 7.36% and 7.38% for the three months ended June 30, 2025 and March 31, 2025, respectively, as average loans increased from $14.89 billion to $15.06 billion. Additionally, the rate on interest bearing deposits decreased to 2.64% as of June 30, 2025, from 2.67% as of March 31, 2025, while average interest-bearing deposits increased from $13.20 billion to $13.43 billion.

During the second quarter of 2025, there was $516,000 of event interest income compared to $1.3 million of event interest income for the first quarter of 2025. Purchase accounting accretion on acquired loans was $1.2 million and $1.4 million for the three-month periods ended June 30, 2025 and March 31, 2025, respectively, and average purchase accounting loan discounts were $16.2 million and $17.5 million for the three-month periods ended June 30, 2025 and March 31, 2025, respectively.

Net interest income on a fully taxable equivalent basis was $222.5 million for the three-month period ended June 30, 2025, and $217.2 million for the three-month period ended March 31, 2025. This increase in net interest income for the three-month period ended June 30, 2025, was the result of a $6.6 million increase in interest income, partially offset by a $1.3 million increase in interest expense. The $6.6 million increase in interest income was primarily the result of a $5.3 million increase in loan income and a $2.3 million increase in income from deposits with other banks, partially offset by a $1.0 million decrease in investment income. The $1.3 million increase in interest expense was due to a $1.7 million increase in interest expense on deposits, partially offset by a $363,000 decrease in FHLB and other borrowed funds.

The Company reported $51.1 million of non-interest income for the second quarter of 2025. The most important components of non-interest income were $13.5 million from other income, $12.6 million from other service charges and fees, $9.6 million from service charges on deposit accounts, $5.2 million from trust fees, $4.8 million in mortgage lending income, $2.7 million from dividends from FHLB, FRB, FNBB and other, $1.4 million from the increase in cash value of life insurance and $972,000 from the gain on sale of branches, equipment and other assets, net. Included within other income was $3.5 million in special income from equity investments and $885,000 in legal fee reimbursements.

Non-interest expense for the second quarter of 2025 was $116.0 million. The most important components of non-interest expense were $64.3 million from salaries and employee benefits, $29.3 million in other operating expense, $14.0 million in occupancy and equipment expenses and $8.4 million in data processing expenses. Included within other expense was $3.3 million in legal claims expense, which was partially offset by a $1.5 million FDIC assessment reduction. For the second quarter of 2025, our efficiency ratio was 41.68%, and our efficiency ratio, as adjusted (non-GAAP), was 42.01%(2).

Financial Condition

Total loans receivable were $15.18 billion at June 30, 2025, compared to $14.95 billion at March 31, 2025. Total loans receivable of $15.18 billion were a record for the Company. Total deposits were $17.49 billion at June 30, 2025, compared to $17.54 billion at March 31, 2025. Total assets were $22.91 billion at June 30, 2025, compared to $22.99 billion at March 31, 2025.

During the second quarter of 2025, the Company had a $228.5 million increase in loans. Our community banking footprint experienced $106.8 million in organic loan growth during the quarter ended June 30, 2025, and Centennial CFG experienced $121.7 million of organic loan growth and had loans of $1.83 billion at June 30, 2025.

Non-performing loans to total loans were 0.63% and 0.60% at June 30, 2025 and March 31, 2025, respectively. Non-performing assets to total assets were 0.60% and 0.56% at June 30, 2025 and March 31, 2025, respectively. Net loans charged-off were $1.1 million for the three months ended June 30, 2025, and net loans recovered were $4.1 million for the three months ended March 31, 2025. The charge-off detail by region for the quarters ended June 30, 2025 and March 31, 2025 can be seen below.

For the Three Months Ended June 30, 2025

(in thousands)

 

Texas

 

Arkansas

 

Centennial CFG

 

Shore Premier Finance

 

Florida

 

Alabama

 

Total

Charge-offs

 

$

2,588

 

 

$

462

 

 

$

181

 

$

582

 

 

$

245

 

 

$

13

 

 

$

4,071

 

Recoveries

 

 

(2,172

)

 

 

(223

)

 

 



 

 

(22

)

 

 

(577

)

 

 

(2

)

 

 

(2,996

)

Net charge-offs (recoveries)

 

$

416

 

 

$

239

 

 

$

181

 

$

560

 

 

$

(332

)

 

$

11

 

 

$

1,075

 

For the Three Months Ended March 31, 2025

(in thousands)

 

Texas

 

Arkansas

 

Centennial CFG

 

Shore Premier Finance

 

Florida

 

Alabama

 

Total

Charge-offs

 

$

444

 

 

$

474

 

 

$



 

 

$

53

 

 

$

2,479

 

 

$

8

 

 

$

3,458

 

Recoveries

 

 

(6,514

)

 

 

(228

)

 

 

(658

)

 

 

(3

)

 

 

(117

)

 

 

(2

)

 

 

(7,522

)

Net (recoveries) charge-offs

 

$

(6,070

)

 

$

246

 

 

$

(658

)

 

$

50

 

 

$

2,362

 

 

$

6

 

 

$

(4,064

)

At June 30, 2025, non-performing loans were $96.3 million, and non-performing assets were $137.8 million. At March 31, 2025, non-performing loans were $89.6 million, and non-performing assets were $129.4 million.

The table below shows the non-performing loans and non-performing assets by region as June 30, 2025:

(in thousands)

 

Texas

 

Arkansas

 

Centennial CFG

 

Shore Premier Finance

 

Florida

 

Alabama

 

Total

Non-accrual loans

 

22,487

 

16,276

 

787

 

11,716

 

37,833

 

162

 

89,261

Loans 90+ days past due

 

3,557

 

2,341

 



 



 

1,133

 



 

7,031

Total non-performing loans

 

26,044

 

18,617

 

787

 

11,716

 

38,966

 

162

 

96,292

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreclosed assets held for sale

 

17,259

 

863

 

22,842

 



 

565

 



 

41,529

Other non-performing assets

 



 



 



 



 



 



 



Total other non-performing assets

 

17,259

 

863

 

22,842

 



 

565

 



 

41,529

Total non-performing assets

 

43,303

 

19,480

 

23,629

 

11,716

 

39,531

 

162

 

137,821

The table below shows the non-performing loans and non-performing assets by region as March 31, 2025:

(in thousands)

 

Texas

 

Arkansas

 

Centennial CFG

 

Shore Premier Finance

 

Florida

 

Alabama

 

Total

Non-accrual loans

 

23,694

 

15,214

 

2,766

 

5,444

 

39,108

 

157

 

86,383

Loans 90+ days past due

 

3,264

 



 



 



 



 



 

3,264

Total non-performing loans

 

26,958

 

15,214

 

2,766

 

5,444

 

39,108

 

157

 

89,647

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreclosed assets held for sale

 

15,357

 

1,052

 

22,820

 



 

451

 



 

39,680

Other non-performing assets

 

63

 



 



 



 



 



 

63

Total other non-performing assets

 

15,420

 

1,052

 

22,820

 



 

451

 



 

39,743

Total non-performing assets

 

42,378

 

16,266

 

25,586

 

5,444

 

39,559

 

157

 

129,390

The Company's allowance for credit losses on loans was $281.9 million at June 30, 2025, or 1.86% of total loans, compared to the allowance for credit losses on loans of $279.9 million, or 1.87% of total loans, at March 31, 2025. As of June 30, 2025 and March 31, 2025, the Company's allowance for credit losses on loans was 292.72% and 312.27% of its total non-performing loans, respectively.

Stockholders' equity was $4.09 billion at June 30, 2025, which increased approximately $42.8 million from March 31, 2025. The net increase in stockholders' equity is primarily associated with the $78.9 million increase in retained earnings, which was partially offset by the $11.4 million increase in accumulated other comprehensive loss and the $27.5 million in stock repurchases for the quarter. Book value per common share was $20.71 at June 30, 2025, compared to $20.40 at March 31, 2025. Tangible book value per common share (non-GAAP) was $13.44(2) at June 30, 2025, compared to $13.15(2) at March 31, 2025. Book value per common share and tangible book value per common share, as of June 30, 2025, were both records for the Company.

Branches

The Company currently has 75 branches in Arkansas, 78 branches in Florida, 58 branches in Texas, 5 branches in Alabama and one branch in New York City.

Conference Call

Management will conduct a conference call to review this information at 1:00 p.m. CT (2:00 p.m. ET) on Thursday, July 17, 2025. We strongly encourage all participants to pre-register for the conference call webcast or the live call using one of the following links. First, participants can pre-register for the conference call webcast using the following link: https://events.q4inc.com/attendee/133918928. Participants who pre-register will be given a unique webcast link to gain immediate access to the conference call webcast. Second, participants can pre-register for the live call using the following link: https://www.netroadshow.com/events/login?show=862a0326&confId=84106. Participants who pre-register will be given the phone number and unique access codes to gain immediate access to the live call. Participants may pre-register now, or at any time prior to the call, and will immediately receive simple instructions via email. The Home BancShares conference call will also be scheduled as an event in your Outlook calendar.

Those without internet access or unable to pre-register may dial in and listen to the live call by calling 1-833-470-1428, Passcode: 171523. A replay of the call will be available by calling 1-866-813-9403, Passcode: 539251, which will be available until July 24, 2025, at 11:59 p.m. CT. Internet access to the call will be available live or in recorded version on the Company's website at www.homebancshares.com. 

About Home BancShares

Home BancShares, Inc. is a bank holding company headquartered in Conway, Arkansas. Its wholly-owned subsidiary, Centennial Bank, provides a broad range of commercial and retail banking plus related financial services to businesses, real estate developers, investors, individuals and municipalities. Centennial Bank has branch locations in Arkansas, Florida, Texas, South Alabama and New York City. The Company's common stock is traded through the New York Stock Exchange under the symbol "HOMB." The Company was founded in 1998. Visit www.homebancshares.com or www.my100bank.com for more information.

Non-GAAP Financial Measures

This press release contains financial information determined by methods other than in accordance with generally accepted accounting principles (GAAP). The Company's management uses these non-GAAP financial measures--including net income (earnings), as adjusted; pre-tax, pre-provision, net income (PPNR); PPNR, as adjusted; pre-tax net income, as adjusted, to total revenue (net); pre-tax, pre-provision, profit percentage; pre-tax, pre-provision, profit percentage, as adjusted; diluted earnings per common share, as adjusted; return on average assets, as adjusted; return on average assets excluding intangible amortization; return on average assets, as adjusted, excluding intangible amortization; return on average common equity, as adjusted; return on average tangible common equity; return on average tangible common equity, as adjusted; return on average tangible common equity excluding intangible amortization; return on average tangible common equity, as adjusted, excluding intangible amortization; efficiency ratio, as adjusted; tangible book value per common share and tangible common equity to tangible assets--to provide meaningful supplemental information regarding our performance. These measures typically adjust GAAP performance measures to include the tax benefit associated with revenue items that are tax-exempt, as well as adjust income available to common shareholders for certain significant items or transactions that management believes are not indicative of the Company's primary business operating results. Since the presentation of these GAAP performance measures and their impact differ between companies, management believes presentations of these non-GAAP financial measures provide useful supplemental information that is essential to a proper understanding of the operating results of the Company's business. These non-GAAP disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found in the tables of this release.

(1) Calculation of this metric is included in the schedules accompanying this release. (2) Calculation of this metric and the reconciliation to GAAP are included in the schedules accompanying this release.

General

This release contains forward-looking statements regarding the Company's plans, expectations, goals and outlook for the future, including future financial results. Statements in this press release that are not historical facts should be considered forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not guarantees of future events, performance or results. When we use words or phrases like "may," "plan," "propose," "contemplate," "anticipate," "believe," "intend," "continue," "expect," "project," "predict," "estimate," "could," "should," "would" and similar expressions, you should consider them as identifying forward-looking statements, although we may use other phrasing. Forward-looking statements of this type speak only as of the date of this news release. By nature, forward-looking statements involve inherent risks and uncertainties. Various factors could cause actual results to differ materially from those contemplated by the forward-looking statements. These factors include, but are not limited to, the following: economic conditions, credit quality, interest rates, loan demand, real estate values and unemployment, including any future impacts from inflation or changes in tariffs or trade policies; the ability to identify, complete and successfully integrate new acquisitions; the risk that expected cost savings and other benefits from acquisitions may not be fully realized or may take longer to realize than expected; diversion of management time on acquisition-related issues; the availability of and access to capital and liquidity on terms acceptable to us; legislative and regulatory changes and risks and expenses associated with current and future legislation and regulations; technological changes and cybersecurity risks and incidents; the effects of changes in accounting policies and practices; changes in governmental monetary and fiscal policies; political instability, military conflicts and other major domestic or international events; the impacts of recent or future adverse weather events, including hurricanes, and other natural disasters; disruptions, uncertainties and related effects on credit quality, liquidity and other aspects of our business and operations that may result from any future public health crises; competition from other financial institutions; potential claims, expenses and other adverse effects related to current or future litigation, regulatory examinations or other government actions; potential increases in deposit insurance assessments, increased regulatory scrutiny or market disruptions resulting from financial challenges in the banking industry; changes in the assumptions used in making the forward-looking statements; and other factors described in reports we file with the Securities and Exchange Commission (the "SEC"), including those factors set forth in our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on February 27, 2025.

FOR MORE INFORMATION CONTACT:Donna TownsellDirector of Investor RelationsHome BancShares, Inc.(501) 328-4625

 Home BancShares, Inc.

 Consolidated End of Period Balance Sheets

 (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 (In thousands)

 

Jun. 30, 2025

 

Mar. 31, 2025

 

Dec. 31, 2024

 

Sep. 30, 2024

 

Jun. 30, 2024

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

291,344

 

 

$

319,747

 

 

$

281,063

 

 

$

265,408

 

 

$

229,209

 

Interest-bearing deposits with other banks

 

 

809,729

 

 

 

975,983

 

 

 

629,284

 

 

 

752,269

 

 

 

829,507

 

Cash and cash equivalents

 

 

1,101,073

 

 

 

1,295,730

 

 

 

910,347

 

 

 

1,017,677

 

 

 

1,058,716

 

Federal funds sold

 

 

2,600

 

 

 

6,275

 

 

 

3,725

 

 

 

6,425

 

 

 



 

Investment securities - available-for-sale, net of allowance for credit losses

 

 

2,899,968

 

 

 

3,003,320

 

 

 

3,072,639

 

 

 

3,270,620

 

 

 

3,344,539

 

Investment securities - held-to-maturity, net of allowance for credit losses

 

 

1,265,292

 

 

 

1,269,896

 

 

 

1,275,204

 

 

 

1,277,090

 

 

 

1,278,853

 

Total investment securities

 

 

4,165,260

 

 

 

4,273,216

 

 

 

4,347,843

 

 

 

4,547,710

 

 

 

4,623,392

 

Loans receivable

 

 

15,180,624

 

 

 

14,952,116

 

 

 

14,764,500

 

 

 

14,823,979

 

 

 

14,781,457

 

Allowance for credit losses

 

 

(281,869

)

 

 

(279,944

)

 

 

(275,880

)

 

 

(312,574

)

 

 

(295,856

)

Loans receivable, net

 

 

14,898,755

 

 

 

14,672,172

 

 

 

14,488,620

 

 

 

14,511,405

 

 

 

14,485,601

 

Bank premises and equipment, net

 

 

379,729

 

 

 

384,843

 

 

 

386,322

 

 

 

388,776

 

 

 

383,691

 

Foreclosed assets held for sale

 

 

41,529

 

 

 

39,680

 

 

 

43,407

 

 

 

43,040

 

 

 

41,347

 

Cash value of life insurance

 

 

218,113

 

 

 

221,621

 

 

 

219,786

 

 

 

219,353

 

 

 

218,198

 

Accrued interest receivable

 

 

107,732

 

 

 

115,983

 

 

 

120,129

 

 

 

118,871

 

 

 

120,984

 

Deferred tax asset, net

 

 

174,323

 

 

 

170,120

 

 

 

186,697

 

 

 

176,629

 

 

 

195,041

 

Goodwill

 

 

1,398,253

 

 

 

1,398,253

 

 

 

1,398,253

 

 

 

1,398,253

 

 

 

1,398,253

 

Core deposit intangible

 

 

36,255

 

 

 

38,280

 

 

 

40,327

 

 

 

42,395

 

 

 

44,490

 

Other assets

 

 

383,400

 

 

 

376,030

 

 

 

345,292

 

 

 

352,583

 

 

 

350,192

 

Total assets

 

$

22,907,022

 

 

$

22,992,203

 

 

$

22,490,748

 

 

$

22,823,117

 

 

$

22,919,905

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

Demand and non-interest-bearing

 

$

4,024,574

 

 

$

4,079,289

 

 

$

4,006,115

 

 

$

3,937,168

 

 

$

4,068,302

 

Savings and interest-bearing transaction accounts

 

 

11,571,949

 

 

 

11,586,106

 

 

 

11,347,850

 

 

 

10,966,426

 

 

 

11,150,516

 

Time deposits

 

 

1,891,909

 

 

 

1,876,096

 

 

 

1,792,332

 

 

 

1,802,116

 

 

 

1,736,985

 

Total deposits

 

 

17,488,432

 

 

 

17,541,491

 

 

 

17,146,297

 

 

 

16,705,710

 

 

 

16,955,803

 

Securities sold under agreements to repurchase

 

 

140,813

 

 

 

161,401

 

 

 

162,350

 

 

 

179,416

 

 

 

137,996

 

FHLB and other borrowed funds

 

 

550,500

 

 

 

600,500

 

 

 

600,750

 

 

 

1,300,750

 

 

 

1,301,050

 

Accrued interest payable and other liabilities

 

 

203,004

 

 

 

207,154

 

 

 

181,080

 

 

 

238,058

 

 

 

230,011

 

Subordinated debentures

 

 

438,957

 

 

 

439,102

 

 

 

439,246

 

 

 

439,394

 

 

 

439,542

 

Total liabilities

 

 

18,821,706

 

 

 

18,949,648

 

 

 

18,529,723

 

 

 

18,863,328

 

 

 

19,064,402

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

1,972

 

 

 

1,982

 

 

 

1,989

 

 

 

1,989

 

 

 

1,997

 

Capital surplus

 

 

2,221,576

 

 

 

2,246,312

 

 

 

2,272,794

 

 

 

2,272,100

 

 

 

2,295,893

 

Retained earnings

 

 

2,097,712

 

 

 

2,018,801

 

 

 

1,942,350

 

 

 

1,880,562

 

 

 

1,819,412

 

Accumulated other comprehensive loss

 

 

(235,944

)

 

 

(224,540

)

 

 

(256,108

)

 

 

(194,862

)

 

 

(261,799

)

Total stockholders' equity

 

 

4,085,316

 

 

 

4,042,555

 

 

 

3,961,025

 

 

 

3,959,789

 

 

 

3,855,503

 

Total liabilities and stockholders' equity

 

$

22,907,022

 

 

$

22,992,203

 

 

$

22,490,748

 

 

$

22,823,117

 

 

$

22,919,905

 

 

 

 

 

 

 

 

 

 

 

 

 Home BancShares, Inc.

 Consolidated Statements of Income

 (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Quarter Ended

 

Six Months Ended

(In thousands)

 

Jun. 30, 2025

 

Mar. 31, 2025

 

Dec. 31, 2024

 

Sep. 30, 2024

 

Jun. 30, 2024

 

Jun. 30, 2025

 

Jun. 30, 2024

 Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

276,041

 

 

$

270,784

 

 

$

278,409

 

 

$

281,977

 

 

$

274,324

 

 

$

546,825

 

 

$

539,618

 

Investment securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

26,444

 

 

 

27,433

 

 

 

28,943

 

 

 

31,006

 

 

 

32,587

 

 

 

53,877

 

 

 

65,816

 

Tax-exempt

 

 

7,626

 

 

 

7,650

 

 

 

7,704

 

 

 

7,704

 

 

 

7,769

 

 

 

15,276

 

 

 

15,572

 

Deposits - other banks

 

 

8,951

 

 

 

6,620

 

 

 

7,585

 

 

 

12,096

 

 

 

12,564

 

 

 

15,571

 

 

 

23,092

 

Federal funds sold

 

 

53

 

 

 

55

 

 

 

73

 

 

 

62

 

 

 

59

 

 

 

108

 

 

 

120

 

Total interest income

 

 

319,115

 

 

 

312,542

 

 

 

322,714

 

 

 

332,845

 

 

 

327,303

 

 

 

631,657

 

 

 

644,218

 

 Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on deposits

 

 

88,489

 

 

 

86,786

 

 

 

90,564

 

 

 

97,785

 

 

 

95,741

 

 

 

175,275

 

 

 

188,289

 

Federal funds purchased

 

 



 

 

 



 

 

 



 

 

 

1

 

 

 



 

 

 



 

 

 



 

FHLB and other borrowed funds

 

 

5,539

 

 

 

5,902

 

 

 

9,541

 

 

 

14,383

 

 

 

14,255

 

 

 

11,441

 

 

 

28,531

 

Securities sold under agreements to repurchase

 

 

1,012

 

 

 

1,074

 

 

 

1,346

 

 

 

1,335

 

 

 

1,363

 

 

 

2,086

 

 

 

2,767

 

Subordinated debentures

 

 

4,123

 

 

 

4,124

 

 

 

4,121

 

 

 

4,121

 

 

 

4,122

 

 

 

8,247

 

 

 

8,219

 

Total interest expense

 

 

99,163

 

 

 

97,886

 

 

 

105,572

 

 

 

117,625

 

 

 

115,481

 

 

 

197,049

 

 

 

227,806

 

 Net interest income

 

 

219,952

 

 

 

214,656

 

 

 

217,142

 

 

 

215,220

 

 

 

211,822

 

 

 

434,608

 

 

 

416,412

 

Provision for credit losses on loans

 

 

3,000

 

 

 



 

 

 

16,700

 

 

 

18,200

 

 

 

8,000

 

 

 

3,000

 

 

 

13,500

 

Provision for (recovery of) credit losses on unfunded commitments

 

 



 

 

 



 

 

 



 

 

 

1,000

 

 

 



 

 

 



 

 

 

(1,000

)

Recovery of credit losses on investment securities

 

 



 

 

 



 

 

 



 

 

 

(330

)

 

 



 

 

 



 

 

 



 

Total credit loss expense

 

 

3,000

 

 

 



 

 

 

16,700

 

 

 

18,870

 

 

 

8,000

 

 

 

3,000

 

 

 

12,500

 

 Net interest income after credit loss expense

 

 

216,952

 

 

 

214,656

 

 

 

200,442

 

 

 

196,350

 

 

 

203,822

 

 

 

431,608

 

 

 

403,912

 

 Non-interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

 

9,552

 

 

 

9,650

 

 

 

9,935

 

 

 

9,888

 

 

 

9,714

 

 

 

19,202

 

 

 

19,400

 

Other service charges and fees

 

 

12,643

 

 

 

10,689

 

 

 

11,651

 

 

 

10,490

 

 

 

10,679

 

 

 

23,332

 

 

 

20,868

 

Trust fees

 

 

5,234

 

 

 

4,760

 

 

 

4,526

 

 

 

4,403

 

 

 

4,722

 

 

 

9,994

 

 

 

9,788

 

Mortgage lending income

 

 

4,780

 

 

 

3,599

 

 

 

3,518

 

 

 

4,437

 

 

 

4,276

 

 

 

8,379

 

 

 

7,834

 

Insurance commissions

 

 

589

 

 

 

535

 

 

 

483

 

 

 

595

 

 

 

565

 

 

 

1,124

 

 

 

1,073

 

Increase in cash value of life insurance

 

 

1,415

 

 

 

1,842

 

 

 

1,215

 

 

 

1,161

 

 

 

1,279

 

 

 

3,257

 

 

 

2,474

 

Dividends from FHLB, FRB, FNBB & other

 

 

2,657

 

 

 

2,718

 

 

 

2,820

 

 

 

2,637

 

 

 

2,998

 

 

 

5,375

 

 

 

6,005

 

Gain on SBA loans

 

 



 

 

 

288

 

 

 

218

 

 

 

145

 

 

 

56

 

 

 

288

 

 

 

254

 

Gain (loss) on branches, equipment and other assets, net

 

 

972

 

 

 

(163

)

 

 

26

 

 

 

32

 

 

 

2,052

 

 

 

809

 

 

 

2,044

 

Gain (loss) on OREO, net

 

 

13

 

 

 

(376

)

 

 

(2,423

)

 

 

85

 

 

 

49

 

 

 

(363

)

 

 

66

 

Fair value adjustment for marketable securities

 

 

(238

)

 

 

442

 

 

 

850

 

 

 

1,392

 

 

 

(274

)

 

 

204

 

 

 

729

 

Other income

 

 

13,462

 

 

 

11,442

 

 

 

8,403

 

 

 

7,514

 

 

 

6,658

 

 

 

24,904

 

 

 

14,038

 

Total non-interest income

 

 

51,079

 

 

 

45,426

 

 

 

41,222

 

 

 

42,779

 

 

 

42,774

 

 

 

96,505

 

 

 

84,573

 

 Non-interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

64,318

 

 

 

61,855

 

 

 

60,824

 

 

 

58,861

 

 

 

60,427

 

 

 

126,173

 

 

 

121,337

 

Occupancy and equipment

 

 

14,023

 

 

 

14,425

 

 

 

14,526

 

 

 

14,546

 

 

 

14,408

 

 

 

28,448

 

 

 

28,959